| Year | Calendar Year | Monthly Need A | Social Security A | Distribution A | Monthly Need B | Social Security B | Distribution B |
|---|---|---|---|---|---|---|---|
| {{ y.year }} | {{ y.yearAge }} | {{ y.monthlyNeedA }} | {{ y.socialSecurityA }} | {{ y.distributionA }} | {{ y.monthlyNeedB }} | {{ y.socialSecurityB }} | {{ y.distributionB }} |
| Age | Month | Age-Month | Interest Rate A | Balance A | Interest A | Distribution A | Ending Balance A | Interest Rate B | Balance B | Interest B | Distribution B | Ending Balance B |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| {{ m.yearAge }} | {{ m.month }} | {{ m.ageMonth }} | {{ m.interestRateA }} | {{ m.monthBalanceA | toCurrency }} | {{ m.interestA | toCurrency }} | {{ m.distributionA | toCurrency }} | {{ m.endingBalanceA | toCurrency }} | {{ m.interestRateB }} | {{ m.monthBalanceB | toCurrency }} | {{ m.interestB | toCurrency }} | {{ m.distributionB | toCurrency }} | {{ m.endingBalanceB | toCurrency }} |